📊 ROI Calculator

See What Your Investment Could Earn You

Thinking about investing in the Riviera Maya? Don’t guess—run the numbers. Use our ROI calculator below to estimate your potential return based on real rental market data, cost structure, and appreciation trends.

💰 Try the ROI Calculator

Instantly estimate your returns:

  • Input your unit type (1BR, 2BR, etc.)

  • Enter your purchase price

  • Set occupancy rate and nightly rate (based on real data)

  • See your estimated monthly income, yearly profit, and long-term ROI

👉 [Embed Calculator Tool]
(Or integrate with a widget like Calculoid, Outgrow, Typeform, or custom tool)

🧮 Sample Calculation: Mukta 369 – 1BR Unit

  • Purchase Price: $152,699 USD

  • Nightly Rate: $124

  • Occupancy: 50% (15 nights/month)

  • Monthly Income: $1,861

  • Management (20%): -$372

  • Maintenance (0.5%): -$67

  • Net Profit/Month: $1,422

  • Yearly Profit: ~$17,064

  • 5-Year ROI (Rental Only): ~55.8%

  • Capital Appreciation: Up to 90% in 5 years
    ➡️ Total ROI (Est.): 145%+ over 5 years

🧮 Sample Calculation: Mukta 369 – 2BR Lock-Off Unit

  • Purchase Price: $232,134 USD

  • Nightly Rate: $238

  • Occupancy: 50%

  • Monthly Income: $3,573

  • Management & Maintenance: -$705

  • Net Profit/Month: $2,868

  • Yearly Profit: ~$34,416

  • Total ROI (5 years est.): 160%+

📎 What’s Included in ROI Estimates?

  • ✅ Vacation Rental Income

  • ✅ 0% Interest Payment Plans

  • ✅ Property Management Fee (20%)

  • ✅ Daily Cleaning + Maintenance (0.5%)

  • ✅ Solar-Powered Energy Savings

  • ✅ Capital Appreciation (avg. +15%/yr)

📉 Are There Any Taxes or Fees?

Here’s a transparent breakdown (consult your advisor for exact figures):

  • 💼 Closing Fees: ~5-7% of property price

  • 🏦 Bank Trust (Fideicomiso): ~$500 USD/year (foreign buyers)

  • 🏡 HOA/Maintenance: ~$80–$150/month

  • 💰 Income Tax: 15–30% depending on structure

  • ☀️ Electricity: $0 – Mukta homes are solar-powered

🔐 Protect Your ROI

  • Title secured under Mexican notary law

  • Backed by INVEX Banco

  • Legal & tax advisors available on request

  • Optional LLC & tax structuring for foreign investors

📞 Ready to Run Your Numbers With a Pro?

We can walk you through a tailored ROI simulation based on your goals.
→ [Book a Call With Our Investment Advisor]